Date Title Alternative
2024-02-26 Stable quarter with capital structure review Download | Show Close
2023-11-17 Refinancing largely completed Show Close
Research | 17 Nov 2023 | Gigasun

Refinancing largely completed

 

A quarter with a better balance sheet

The Q3 2023 report was characterised by a clearly improved balance sheet. The large SOLT2 and SOLT3 bonds have now been fully repaid. The final outstanding bond, SOLT4 (about SEK 70m) has been extended until November 2024. The financing of this has been resolved via new issues totalling SEK 176m and bank financing in China. The latter reduces interest expenses thanks to lower credit margins and a generally lower level of interest rates. The company saw profits of SEK 4m during the quarter, versus accumulated losses of SEK -74m for H1 2023, owing to lower interest expenses. Solar radiation was lower y/y, leading to largely unchanged net sales, despite 13% larger installed solar cell capacity. We adjust our forecasts on account of the relatively weaker quarter and the revised number of shares.

Acceleration in installed capacity in the coming years

Thanks to new financing, there is room for capacity expansion to take off in the coming years. The target is to increase installed capacity to 1,000 MW by the end of 2026, from 258 MW as of 9M 2023. ASAB’s model is scalable and not tied to a specific technology, but the entry barriers remain high on account of the particularly capital-intensive business model. Fixed tariffs on electricity spell stable revenues, while the capital-intensive nature of the business implies high margins, and long-term cash flow generation is thus both high and offers decent visibility.

 

Unchanged fair value

We consider ASAB a power producer and thus compare it with a group of international power producers. Given a justified EV/EBIT of 18x – which stems from comparing the total of EBIT growth and EBIT margin with the peer group – we arrive at a fair value of SEK 14.0–15.5. We apply a discount on account of ASAB being clearly smaller than its peer group companies and dependent on a single market. Once the new financing is secured and as capacity expansion continues to accelerate, we expect the discount to narrow. We consider our estimates conservative and, given its new financial structure, the company should be able to secure local financing at attractive levels, prompting a significant increase in the investment level, and thus its growth, relative to our estimates.

 

2023-08-24 Unique exposure to China’s green transition Show Close